County Profile for Clay - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,012,540 Total Charges 41,185,987
Fixed Assets 4,503,757 Contract Allowance 20,387,590
Other Assets 18,981,514 Operating Revenue 20,798,397
Total Assets 33,497,811 Operating Expenses 21,025,276
Current Liabilities 3,893,202 Operating Margin -226,879
Long Term Liabilities 17,270,351 Other Income 1,646,896
Total Equity 12,334,258 Other Expense 0
Total Liabilities and Equity 33,497,811 Net Profit or Loss 1,420,017

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,475 Revenue per Bed $1,094,652 Revenue per Person $20,798,397
Net Margin per Discharge ($409) Net Margin per Bed ($11,941) Net Margin per Person ($226,879)
Net Profit per Discharge $2,559 Net Profit per Bed $74,738 Net Profit per Person $1,420,017
Net Fixed Assets per Discharge $8,115 Net Fixed Assets per Bed $237,040 Net Fixed Assets per Bed $4,503,757
Long Term Debt per Discharge $31,118 Long Term Debt per Bed $908,966 Long Term Debt per Person $17,270,351
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,908 Net Fixed Assets 2,099 Population Estimate 1,151
Total Revenue 1,857 Long Term Liabilities 1,091 Total Patient Discharges 1,780
Net Margin 1,721 Total Patient Beds 2,292
Net Profit or Loss 1,201

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,206,017 3,313,930 0.9674
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 100,584 80,858 1.2440
44 Skilled Nursing Care 0 0
50 Operating Room 935,787 1,589,105 0.5889
51 Recovery Room 0 0
52 Labor and Delivery Room 19,819 180,000 0.1101

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 507,834 13 Nursing Administration 127,470
02,03 Captial Related - Movable Equipment 420,930 14 Central Services and Supply 100,779
04 Employee Benefits 1,819,930 15 Pharmacy 0
05 Administrative and General 2,933,812 16 Medical Records and Medical Library 474,079
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 705,965 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 299,075 19 Non Physician Anesthetist 361,641
10,11 Dietary and Cafeteria 296,878 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,048,393

County Profile for Clay - 2017